Home / Templates / Amortization Schedule
📄 Final Preview · True 1:1 Scale A4 210×297mm · Real layout
AMORTIZATION SCHEDULE
Loan: $300,000 · 30 yr · 6.5%  ·  First payment: Sep 2026
Loan Summary
Monthly Payment$1,896.21
Payments360
Total Paid$682,628.90
Total Interest$382,628.90
Yearly Summary
YearPrincipalInterestBalance
1 · Sep 26–Aug 27$3,353.24$19,401.28$296,646.76
15 · Sep 40–Aug 41$8,310.11$14,444.41$217,675.59
30 · Sep 55–Aug 56$21,966.93$780.89$0.00
Monthly Schedule
#MonthPaymentPrincipalInterestBalance
1Sep 2026$1,896.21$271.21$1,625.00$299,728.79
2Oct 2026$1,896.21$272.68$1,623.53$299,456.11
3Nov 2026$1,896.21$274.16$1,622.05$299,181.95
360 rows · about 9 pagesAmortization schedule
⚡ Dynamic Calculations Amount = qty × unit price, totaled automatically; tax is applied per the selected country/type; fields render per the Amortization Schedule definition — not a static template
💰 Global · MEDIUM FREE

Amortization Schedule Template

11 fields · fill online · instant PDF
✓ No sign-up ✓ No watermark ✓ Auto-calculate
⚡ Dynamic Generation · Not a Static File

Amounts, taxes and totals are calculated in real time from what you enter — what you fill is what the PDF outputs.

See a loan payment by payment: the monthly figure, how much of each one is interest and how much is principal, the balance after every payment and the month the loan clears.

Free to use — fill the form and download your PDF instantly

📎 After you download — enhance your PDF

📋 Field Overview

Fields this template needs — the fill page groups them into sections.

Loan Loan Description, Loan Amount ($), Annual Interest Rate (%), Loan Term (years), Start Date, First Payment Date
Summary Monthly Payment ($), Total Paid Over the Term ($), Total Interest ($)
Notes Extra Monthly Payment ($), Notes

📝 Companion Guide

Step-by-step guide with field explanations, tax tips and common mistakes for this template.

Read the Guide →

💳 Pricing

Templates are currently free to use, with no sign-up or watermark. Check this page for current feature and pricing information.

View All Templates →

💡 Usage Tips

  • Fill only the four loan fields — the payment, the totals and the whole table are calculated for you
  • Compare offers by total interest, not by monthly payment: a longer term lowers the payment and raises the cost
  • One extra payment a year typically cuts years off a mortgage — put a small number in Extra Monthly Payment and watch the payoff date move
  • Add escrow, mortgage insurance or fees in Notes so the document matches what you actually pay each month

❓ FAQ

How is the monthly payment calculated?

From the amount, the annual rate and the term, using the standard amortization formula payment = P x r / (1 - (1 + r)^-n), where r is the yearly rate divided by 12 and n is the number of payments. Interest for each month is the remaining balance × r, principal is the rest of the payment, and the final payment clears whatever balance is left.

Why does most of my early payment go to interest?

Interest is charged on the balance, so it is largest at the start. On a $200,000 loan at 6.5% the first payment puts about $180 toward principal and $1,083 toward interest; by the last year that reverses. The yearly summary in this document shows exactly when the split turns.

Does paying a little extra each month really help?

Yes — the extra goes straight to principal, so every later month is charged interest on a smaller balance. $200 a month on that same loan clears it roughly nine years early and saves about $90,000 in interest; enter it in Extra Monthly Payment to see your own figures.

Is this the same as my lender's amortization schedule?

Close, not identical. Lenders use their own day-count, payment dates and rounding, and may fold in escrow or fees. Use this to plan and compare; use your servicer's statement for the official payoff figure.

Is this template legal or tax advice?

No. These templates are for general business record-keeping only. They are not legal, tax, or professional advice. Consult a qualified advisor for compliance in your jurisdiction.